FarmPortfolio Simulator

Fixed Inputs

Fixed inputs are constant regardless of production cycle — land, capital, permanent water infrastructure.
Additional fixed resources

Variable Inputs

Variable inputs change per production cycle — labour, feeds, seeds, fuel, packaging. These reduce your net profit.
Additional variable inputs (feeds, seeds, fuel…)

Enterprises

Select all enterprises you are open to. The simulation will build ranked 2-, 3-, and 4-enterprise combination scenarios.

Maize
Cassava
Poultry (broilers)
Vegetables
Catfish
Pigs
Goats / sheep
Soybeans
Snail farming
Mushrooms
Beekeeping
Rice
Add custom enterprise

Loan / Financing

Optional. A loan adds to available capital. Monthly repayments are deducted from the cash-flow projection.

Risk Factors

Higher risk values stretch payback estimates and can escalate risk badges on enterprise mixes.
20%
30%
25%

Commodity Market Prices

Enter current local selling prices for your commodities. These directly affect revenue estimates in the simulation.
CommodityUnitQty/cyclePrice / unit (₦)
100%

Use index to apply a blanket adjustment — e.g. 80% if prices are depressed.

Enterprise Mix Recommendations

Run the simulation to see ranked enterprise combination recommendations.

Portfolio Capital Allocation

Run the simulation first to unlock portfolio allocation.

Financial Ratios & Interpretation

Run the simulation to compute financial ratios for the recommended mix.

Cash Flow Projections

Run the simulation to generate cash flow projections.

Seasonal Production Calendar

Run the simulation to generate the calendar.

Community Benchmark

Run the simulation to see benchmarks.

Anonymised farmer-reported figures — demo data.

Saved Scenarios

Saved in this browser only (localStorage).

Export Report

Generate a bankable investment summary for banks, cooperatives, or extension officers.

Choose “Save as PDF” in the print dialog for a portable document.